GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Harboes Bryggeri AS (OCSE:HARB B) » Definitions » Cyclically Adjusted Revenue per Share

Harboes Bryggeri AS (OCSE:HARB B) Cyclically Adjusted Revenue per Share : kr379.72 (As of Apr. 2025)


View and export this data going back to 1993. Start your Free Trial

What is Harboes Bryggeri AS Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Harboes Bryggeri AS's adjusted revenue per share for the three months ended in Apr. 2025 was kr98.030. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr379.72 for the trailing ten years ended in Apr. 2025.

During the past 12 months, Harboes Bryggeri AS's average Cyclically Adjusted Revenue Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Harboes Bryggeri AS was 5.30% per year. The lowest was 5.00% per year. And the median was 5.15% per year.

As of today (2025-07-10), Harboes Bryggeri AS's current stock price is kr134.00. Harboes Bryggeri AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2025 was kr379.72. Harboes Bryggeri AS's Cyclically Adjusted PS Ratio of today is 0.35.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harboes Bryggeri AS was 0.70. The lowest was 0.17. And the median was 0.24.


Harboes Bryggeri AS Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Harboes Bryggeri AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harboes Bryggeri AS Cyclically Adjusted Revenue per Share Chart

Harboes Bryggeri AS Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 304.65 328.13 353.37 355.83 379.72

Harboes Bryggeri AS Quarterly Data
Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 355.83 365.83 368.95 373.22 379.72

Competitive Comparison of Harboes Bryggeri AS's Cyclically Adjusted Revenue per Share

For the Beverages - Brewers subindustry, Harboes Bryggeri AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri AS's Cyclically Adjusted PS Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri AS's Cyclically Adjusted PS Ratio falls into.


;
;

Harboes Bryggeri AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harboes Bryggeri AS's adjusted Revenue per Share data for the three months ended in Apr. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2025 (Change)*Current CPI (Apr. 2025)
=98.03/120.3000*120.3000
=98.030

Current CPI (Apr. 2025) = 120.3000.

Harboes Bryggeri AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201304 59.386 99.100 72.090
201307 70.788 98.800 86.192
201310 65.652 99.300 79.536
201401 58.245 98.900 70.848
201404 74.521 99.800 89.828
201407 79.332 99.500 95.916
201410 72.845 99.800 87.808
201501 64.878 98.800 78.996
201504 71.941 100.300 86.286
201507 82.138 100.200 98.615
201510 75.705 100.100 90.982
201604 0.000 100.300 0.000
201610 0.000 100.400 0.000
201704 0.000 101.400 0.000
201710 0.000 101.900 0.000
201804 0.000 102.200 0.000
201810 0.000 102.700 0.000
201904 0.000 103.200 0.000
201910 0.000 103.300 0.000
202004 0.000 103.200 0.000
202007 80.697 104.000 93.345
202010 84.237 103.700 97.721
202101 69.712 103.600 80.949
202104 79.766 104.700 91.651
202107 90.080 105.700 102.522
202110 86.524 106.800 97.461
202201 70.792 108.100 78.781
202204 88.500 111.700 95.314
202207 99.669 114.900 104.353
202210 95.922 117.600 98.124
202301 93.781 116.400 96.923
202304 94.630 117.600 96.803
202307 115.654 118.500 117.411
202310 106.951 117.700 109.314
202401 99.614 117.800 101.728
202404 108.186 118.500 109.829
202407 118.839 119.800 119.335
202410 111.881 119.600 112.536
202501 102.968 119.600 103.571
202504 98.030 120.300 98.030

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Harboes Bryggeri AS  (OCSE:HARB B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Harboes Bryggeri AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=134.00/379.72
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harboes Bryggeri AS was 0.70. The lowest was 0.17. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Harboes Bryggeri AS Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Harboes Bryggeri AS's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Harboes Bryggeri AS Business Description

Traded in Other Exchanges
Address
Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.

Harboes Bryggeri AS Headlines

No Headlines